325 Orin St
Pittsburgh, PA 15235
List Price
$90,000
Initial Investment
$24,428Purchase Price
$89,000
Down Payment
25%
Rent
$1,050
Total Return
$31,558
Annualized Return
18.4%
Cap Rate
6.4%
Gross Yield
14.2%
Cash Flow
$237
Appreciation
6.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
7,500
HOA
None
Flood Risk
Not Required
- An affiliate of Roofstock is the seller of this home, which has been professionally acquired, renovated, and leased (if stated) to meet our certification requirements
- As of 2/5/19, fully approved tenant application with $1090 monthly rent
- 3-bed 1-bath 1,100 sq ft single-family house with a spacious family room inside and a charming brick exterior outside
- 3-star neighborhood
- Centrally located: Only 25 minutes away from downtown Pittsburgh
- The kitchen is equipped with all appliances and features handsome cabinets and tile flooring
- Over $5.5k invested in rehab costs
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,970Expenses
-$3,394Property Taxes
-$3,500Loan Payments
-$4,839Net Cash Flow
$237See more in Financials
Similar Listings