417 Vogel Dr

New Kensington, PA 15068
image0

4 bd, 1.5 ba | 1,524 sqft | Built in 1941

slider image
slider image
slider image
List Price
$105,000

Initial Investment

$28,800

Purchase Price

$105,000

Down Payment

25%

Rent

$1,145

Total Return

$44,278

Annualized Return

21.8%

Cap Rate

7.3%

Gross Yield

13.1%

Cash Flow

$1,281

Appreciation

6.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/15/2019

Lease End

06/30/2021

Lot Size

17,860

HOA

None

Flood Risk

Not Required

  • An affiliate of Roofstock is the seller of this home, which has been professionally acquired, renovated, and leased (if stated) to meet our certification requirements
  • 4-bed 1.5-bath 1,524 sq ft single-family home near above-average elementary, middle, and high schools
  • The house is conveniently located: only 24 miles away from all the dining and entertaining options in downtown Pittsburgh
  • With over $35,000 in renovation invested, this home features new roof parts, new HVAC unit, new water heater, new wood-like flooring, new appliances, and fresh paint

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,053

Expenses

-$3,664

Property Taxes

-$2,400

Loan Payments

-$5,708

Net Cash Flow

$1,281

See more in Financials

Similar Listings