621 National Dr Pittsburgh, PA 15235
3bd, 1ba | 925sqft | Built in 1972
Expand
Initial Investment
$106,677
List Price: $105,000
Purchase Price
$105,000
Down Payment
100%
Rent
$1,150

Total Return
$50,822
Annualized Return
9.1%
Cap Rate
7.4%
Gross Yield
13.1%
Cash Flow
$7,163
Appreciation
3.4%
Features
Roofstock Certified
Occupancy
Vacant
Guaranteed Rent
Yes
Lot Size
9,719 
HOA
None
Flood Risk
Not Required
  • An affiliate of Roofstock is the seller of this home, which has been professionally acquired, renovated, and leased (if stated) to meet our certification requirements
  • Attractive 13.1% gross yield and 7.4% cap rate for a home in a 3-star neighborhood
  • 3-bed, 1-bath 925 sq ft single-family home that is nearby an above-average elementary school
  • The house is conveniently located: only 13 miles away from all the dining and entertaining options in downtown Pittsburgh
  • With over $22,000 in renovation invested, this home features new heating unit, refinished hardwood floor, stainless steel appliances, remodeled bathroom, and fresh paint

Annual Financial Highlight
Expected Rent
$13,110
Expenses
-$3,447
Property Taxes
-$2,500
Loan Payments
$0

Net Cash Flow
$7,163
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

BESbswy