806 Penny Dr
Penn Hills, PA 15235
List Price
$77,500
Initial Investment
$71,050Purchase Price
$70,000
Down Payment
100%
Rent
$950
Total Return
$41,303
Annualized Return
10.5%
Cap Rate
6.7%
Gross Yield
16.3%
Cash Flow
$4,067
Appreciation
6.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/28/2018
Lease End
04/30/2019
Lot Size
6,345
HOA
None
Flood Risk
Not Required
- An affiliate of Roofstock is the seller of this home
- Attractive 6.4% cap rate for a home in a 3.5-star neighborhood.
- The home is already leased with a tenant in place
- 3-bed 1.5-bath 1,728 sq ft single-family house in an established community
- The house is conveniently located: only 7 minutes away from a mall with grocery shopping and 20 minutes away from all the dining and entertaining options in downtown Pittsburgh
- This property features a finished basement that includes a bar area and partial bathroom and a screened-in side porch overlooking the yard
- Asking for $77,500 with an estimated value of up to $105,200
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,830Expenses
-$3,663Property Taxes
-$3,100Loan Payments
$0Net Cash Flow
$4,067See more in Financials
Similar Listings