855 Hamil Rd
Verona, PA 15147
_1280.jpg)
List Price
$85,000
Initial Investment
$25,563Purchase Price
$85,000
Down Payment
25%
Rent
$1,000
Total Return
$48,045
Annualized Return
25.0%
Cap Rate
7.7%
Gross Yield
14.1%
Cash Flow
$1,221
Appreciation
8.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/23/2019
Lease End
03/31/2021
Lot Size
8,157
HOA
None
Flood Risk
Not Required
- An affiliate of Roofstock is the seller of this home, which has been professionally acquired, renovated, and leased (if stated) to meet our certification requirements
- Attractive hard to find 14.1% gross yield, 8.6% annualized return for a home in a 3.5-star neighborhood
- 3-bed 1.5-bath 1,080 sq ft single-family home near above-average elementary school
- The house is conveniently located: only 14 miles away from all the dining and entertaining options in downtown Pittsburgh
- With over $17,000 in renovation invested, this home features new water heater, electrical upgrade, new roof parts, new AC, refinished hardwood floor, and new appliances
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,400Expenses
-$3,357Property Taxes
-$2,200Loan Payments
-$4,621Net Cash Flow
$1,221See more in Financials
Similar Listings