4742 Juniper Farm

San Antonio, TX 78244
image0

4 bd, 4 ba | 2,084 sqft | Built in 2000

slider image
slider image
slider image
List Price
$275,000

Initial Investment

$75,949

Purchase Price

$275,000

Down Payment

25%

Rent

$1,975

Total Return

$82,404

Annualized Return

14.8%

Cap Rate

4.2%

Gross Yield

8.6%

Cash Flow

-$4,362

Appreciation

6.8%
refreshReset to Default
Edit Assumptions
Features
Roofstock Certified

Occupancy

Occupied

Lease Start

04/01/2021

Lease End

05/31/2023

Lot Size

6,160

HOA

None

Flood Risk

Not Required

  • A Roofstock certified property with no HOA
  • Tenants just renewed lease until May 2023. Tenants have solid payment history
  • Granite countertops, stainless steel appliances. Giant soaker tub. Fenced yard
  • Attractive five year market appreciation

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$22,515

Expenses

-$5,426

Property Taxes

-$6,500

Loan Payments

-$14,950

Net Cash Flow

-$4,362

See more in Financials

Similar Listings