8207 Glen Post

San Antonio, TX 78239
image0

3 bd, 1 ba | 957 sqft | Built in 1972

slider image
slider image
slider image
List Price
$120,000

Initial Investment

$32,381

Purchase Price

$110,000

Down Payment

25%

Rent

$995

Total Return

$35,266

Annualized Return

15.6%

Cap Rate

5.4%

Gross Yield

10.9%

Cash Flow

-$589

Appreciation

6.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/25/2021

Lease End

01/31/2022

Lot Size

10,698

HOA

None

Flood Risk

Not Required

  • Leased through 01/31/2022
  • Below market rent
  • Located in a cul-de-sac
  • Seller recently made repairs on home, view inspection documents for more info

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,343

Expenses

-$3,052

Property Taxes

-$2,900

Loan Payments

-$5,980

Net Cash Flow

-$589

See more in Financials

Similar Listings