10135 Amber Coral

San Antonio, TX 78245
image0

3 bd, 2.5 ba | 1,870 sqft | Built in 2001

slider image
slider image
slider image
List Price
$150,000

Initial Investment

$40,875

Purchase Price

$150,000

Down Payment

25%

Rent

$1,240

Total Return

$52,908

Annualized Return

17.5%

Cap Rate

5.0%

Gross Yield

9.9%

Cash Flow

-$1,343

Appreciation

7.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

4,858

HOA

$1/mo

Flood Risk

Not Required

  • Current owner to sign 12 month lease at $1,300/mo at close of escrow
  • $0 in immediate repairs
  • 6.4% appreciation over last 12 months

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,136

Expenses

-$3,924

Property Taxes

-$3,400

Loan Payments

-$8,155

Net Cash Flow

-$1,343

See more in Financials

Similar Listings