5734 Golf Hts

San Antonio, TX 78244
image0

6 bd, 5 ba | 2,642 sqft | Built in 2008

slider image
slider image
slider image
List Price
$225,000

Initial Investment

$62,825

Purchase Price

$220,000

Down Payment

25%

Rent

$2,125

Total Return

$91,295

Annualized Return

20.4%

Cap Rate

6.6%

Gross Yield

11.6%

Cash Flow

$1,625

Appreciation

6.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/01/2019

Lease End

01/31/2020

Property Type

Duplex

Lot Size

5,750

HOA

$77/mo

Flood Risk

Not Required

  • Duplex with both sides occupied
  • Popular rental community with low vacancy rates
  • Located near Randolph Air Force Base as well as shopping & dining

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$24,225

Expenses

-$5,939

Property Taxes

-$4,700

Loan Payments

-$11,960

Net Cash Flow

$1,625

See more in Financials

Similar Listings