7223 Vista Grv

San Antonio, TX 78242
image0

3 bd, 2.5 ba | 1,511 sqft | Built in 2017

slider image
slider image
slider image
List Price
$175,000

Initial Investment

$47,143

Purchase Price

$173,000

Down Payment

25%

Rent

$1,480

Total Return

$61,946

Annualized Return

17.9%

Cap Rate

5.0%

Gross Yield

10.3%

Cash Flow

-$1,104

Appreciation

6.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

6,969

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$16,872

Expenses

-$4,071

Property Taxes

-$4,500

Loan Payments

-$9,405

Net Cash Flow

-$1,104

See more in Financials

Similar Listings