7230 Vista Grv

San Antonio, TX 78242
image0

4 bd, 2.5 ba | 1,669 sqft | Built in 2017

slider image
slider image
slider image
List Price
$185,000

Initial Investment

$48,233

Purchase Price

$177,000

Down Payment

25%

Rent

$1,600

Total Return

$66,301

Annualized Return

18.7%

Cap Rate

5.4%

Gross Yield

10.8%

Cash Flow

-$580

Appreciation

6.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

6,534

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,240

Expenses

-$4,475

Property Taxes

-$4,721

Loan Payments

-$9,623

Net Cash Flow

-$580

See more in Financials

Similar Listings