440 Cami Forest Ln

Columbia, SC 29209
image0

2 bd, 3 ba | 1,040 sqft | Built in 2004

slider image
slider image
slider image
List Price
$119,900

Initial Investment

$35,673

Purchase Price

$119,900

Down Payment

25%

Rent

$1,100

Total Return

$28,627

Annualized Return

12.5%

Cap Rate

5.8%

Gross Yield

11.0%

Cash Flow

-$249

Appreciation

5.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Property Type

Townhouse

Lot Size

568

HOA

None

Flood Risk

Not Required

Great opportunity to own! 2BR/2.5BA townhome in Ellen's Glen with open living space and bedrooms on the second level. Living and dining area on the first floor has a fireplace. Master bedroom has a private bathroom and closet space. Half bath on the main floor great for use of guests. Live in the Ellen's Glen community and be close to Garner's Ferry and I77.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Matt Crawford
The Montgomery Company LLC
SC Agent License #106717

Annual Financial Highlights

Expected Rent

$12,540

Expenses

-$3,220

Property Taxes

-$3,050

Loan Payments

-$6,518

Net Cash Flow

-$249

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Terri Irvin
The Moore Company
Certified Agent Brokerage:Matt Crawford
The Montgomery Company LLC
SC Brokerage License 21044
SourceConsolidated MLS (CMLS)
MLS #514991
Last Updated: 04/19/2021 18:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.