530 Queen St

Columbia, SC 29205
image0

3 bd, 2 ba | 1,798 sqft | Built in 1940

slider image
slider image
slider image
Curb View
List Price
$330,000

Initial Investment

$88,220

Purchase Price

$322,000

Down Payment

25%

Rent

$2,200

Total Return

$92,050

Annualized Return

15.3%

Cap Rate

5.5%

Gross Yield

8.2%

Cash Flow

-$913

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

09/19/2020

Lease End

09/30/2021

Lot Size

7,794

HOA

None

Flood Risk

Not Required

  • Low turn cost
  • leased to Sep 2021
  • Large fenced yard
  • Attractive 3 bed 2 bath

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$25,080

Expenses

-$5,887

Property Taxes

-$2,600

Loan Payments

-$17,506

Net Cash Flow

-$913

See more in Financials

Similar Listings