103 Kenwick Ln

Lexington, SC 29072
image0

4 bd, 2.5 ba | 2,224 sqft | Built in 2017

slider image
slider image
slider image
List Price
$217,000

Initial Investment

$59,133

Purchase Price

$217,000

Down Payment

25%

Rent

$1,650

Total Return

$92,481

Annualized Return

21.4%

Cap Rate

6.2%

Gross Yield

9.1%

Cash Flow

$1,272

Appreciation

6.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

08/01/2019

Lease End

08/01/2020

Lot Size

5,662

HOA

$2/mo

Flood Risk

Not Required

  • Built in 2017
  • Leased through 8/01/2020
  • No immediate repairs needed
  • Located in a 4.5-star neighborhood near highly-rated schools
  • 4-bed, 2.5-bath single-family home

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,810

Expenses

-$4,041

Property Taxes

-$1,700

Loan Payments

-$11,797

Net Cash Flow

$1,272

See more in Financials

Similar Listings