1045 Mineral Creek Ct
Lexington, SC 29073
List Price
$165,000
Initial Investment
$45,386Purchase Price
$147,000
Down Payment
25%
Rent
$1,395
Total Return
$65,758
Annualized Return
21.1%
Cap Rate
7.5%
Gross Yield
11.4%
Cash Flow
$2,366
Appreciation
7.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/01/2018
Lease End
10/31/2020
Lot Size
11,326
HOA
None
Flood Risk
Not Required
- Seller to offer $5,000 credit in closing towards repairs
- 4.5-star neighborhood near highly-rated schools
- Easy access to Columbia Metropolitan Airport (6 mi)
- 3-bed, 2-bath single-family home
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,903Expenses
-$3,945Property Taxes
-$1,600Loan Payments
-$7,992Net Cash Flow
$2,366See more in Financials
Similar Listings