1537 Sewanee Dr

West Columbia, SC 29169
image0

4 bd, 3 ba | 2,901 sqft | Built in 1972

slider image
slider image
slider image
List Price
$229,000

Initial Investment

$62,789

Purchase Price

$229,000

Down Payment

25%

Rent

$1,850

Total Return

$75,692

Annualized Return

17.0%

Cap Rate

5.5%

Gross Yield

9.7%

Cash Flow

-$747

Appreciation

6.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/01/2019

Lease End

06/30/2020

Lot Size

8,712

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$21,090

Expenses

-$4,987

Property Taxes

-$4,400

Loan Payments

-$12,450

Net Cash Flow

-$747

See more in Financials

Similar Listings