1609 Pine St

Cayce, SC 29033
image0

3 bd, 1.5 ba | 1,053 sqft | Built in 1963

slider image
slider image
slider image
List Price
$79,250

Initial Investment

$26,021

Purchase Price

$78,000

Down Payment

25%

Rent

$795

Total Return

$29,743

Annualized Return

17.0%

Cap Rate

6.7%

Gross Yield

12.2%

Cash Flow

$459

Appreciation

7.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/23/2018

Lease End

02/28/2019

Lot Size

11,326

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,063

Expenses

-$2,564

Property Taxes

-$1,800

Loan Payments

-$4,240

Net Cash Flow

$459

See more in Financials

Similar Listings