4012 Evergreen Dr

Columbia, SC 29204
image0

4 bd, 2.5 ba | 2,129 sqft | Built in 1968

slider image
slider image
slider image

Portfolio Sale

List Price
$125,000

Initial Investment

$35,419

Purchase Price

$125,000

Down Payment

25%

Rent

$1,195

Total Return

$18,909

Annualized Return

9.0%

Cap Rate

5.9%

Gross Yield

11.5%

Cash Flow

-$103

Appreciation

3.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

07/19/2019

Lease End

M/M

Lot Size

9,583

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,623

Expenses

-$3,730

Property Taxes

-$3,200

Loan Payments

-$6,796

Net Cash Flow

-$103

See more in Financials

Similar Listings