21371 Glendale Ave

Port Charlotte, FL 33952
image0

2 bd, 2 ba | 1,040 sqft | Built in 1961

slider image
slider image
slider image
List Price
$89,000

Initial Investment

$24,805

Purchase Price

$86,000

Down Payment

25%

Rent

$865

Total Return

$52,127

Annualized Return

25.1%

Cap Rate

5.6%

Gross Yield

12.1%

Cash Flow

-$436

Appreciation

10.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

05/25/2018

Lease End

05/24/2019

Lot Size

7,500

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,861

Expenses

-$3,821

Property Taxes

-$1,800

Loan Payments

-$4,675

Net Cash Flow

-$436

See more in Financials

Similar Listings