3156 Whiting Ln
Port Charlotte, FL 33952
List Price
$92,169
Initial Investment
$25,131Purchase Price
$90,499
Down Payment
25%
Rent
$1,035
Total Return
$60,132
Annualized Return
28.2%
Cap Rate
6.5%
Gross Yield
13.7%
Cash Flow
$352
Appreciation
10.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/01/2016
Lease End
04/30/2019
Lot Size
9,000
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,799Expenses
-$4,327Property Taxes
-$2,200Loan Payments
-$4,920Net Cash Flow
$352See more in Financials
Similar Listings