4453-4455 28th St SW Lehigh Acres, FL 33973
4bd, 4ba | 1,904sqft | Built in 2002
Expand
Initial Investment
$187,946
List Price: $180,000
Purchase Price
$180,000
Down Payment
100%
Rent
$1,900

Total Return
$81,719
Annualized Return
8.2%
Cap Rate
6.2%
Gross Yield
12.7%
Cash Flow
$10,297
Appreciation
4.5%
Features
Roofstock Certified
Occupancy
Vacant
Property Type
Duplex
Lot Size
12,314 
HOA
None
Flood Risk
Not Required
  • One out of two units is Vacant

Annual Financial Highlight
Expected Rent
$21,660
Expenses
-$7,363
Property Taxes
-$4,000
Loan Payments
$0

Net Cash Flow
$10,297
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.