795 Norwood Dr
Beaumont, TX 77706
List Price
$249,900
Initial Investment
$68,409Purchase Price
$247,000
Down Payment
25%
Rent
$2,600
Total Return
$81,042
Annualized Return
17.5%
Cap Rate
6.4%
Gross Yield
12.6%
Cash Flow
$1,305
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
9,626
HOA
None
Flood Risk
Not Required
- Attractive 4 bed 2.5 bath colonial style home
- 4-star neighborhood
- Double car garage driveway
- Fenced in backyard
- Seller recently made repairs on home, view inspection documents for more info
See more in Analysis
Annual Financial Highlights
Expected Rent
$29,640Expenses
-$8,806Property Taxes
-$6,100Loan Payments
-$13,428Net Cash Flow
$1,305See more in Financials
Similar Listings