832 Lone Star Dr

Cedar Park, TX 78613
image0

3 bd, 2 ba | 1,566 sqft | Built in 1997

slider image
slider image
slider image
List Price
$185,000

Initial Investment

$50,478

Purchase Price

$185,000

Down Payment

25%

Rent

$1,495

Total Return

$103,987

Annualized Return

23.7%

Cap Rate

4.2%

Gross Yield

9.7%

Cash Flow

-$3,029

Appreciation

10.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/01/2017

Lease End

12/01/2018

Lot Size

7,841

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$17,043

Expenses

-$4,314

Property Taxes

-$5,700

Loan Payments

-$10,058

Net Cash Flow

-$3,029

See more in Financials

Similar Listings