4107 W 56Th Pl

Tulsa, OK 74107
image0

4 bd, 2 ba | 1,500 sqft | Built in 2022

slider image
slider image
slider image
List Price
$220,000

Initial Investment

$56,135

Purchase Price

$206,000

Down Payment

25%

Rent

$1,850

Total Return

$86,321

Annualized Return

21.9%

Cap Rate

6.9%

Gross Yield

10.8%

Cash Flow

$2,770

Appreciation

6.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lease Up Guarantee

Yes

Lot Size

6,359

HOA

None

Flood Risk

Not Required

  • New build - Currently under construction and scheduled to be completed by 9/1/22. Construction will be completed prior to closing
  • Vacant home
  • Brand new 4 bedroom / 2 bath home with an attached two car garage
  • Attractive cap rate and potential cash flow
  • Open concept layout with vinyl flooring throughout
  • Landlord friendly state

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$21,090

Expenses

-$4,521

Property Taxes

-$2,600

Loan Payments

-$11,199

Net Cash Flow

$2,770

See more in Financials

Similar Listings