1016 Clary St
Beloit, WI 53511
List Price
$100,000
Initial Investment
$26,705Purchase Price
$98,000
Down Payment
25%
Rent
$1,200
Total Return
$74,561
Annualized Return
33.0%
Cap Rate
8.2%
Gross Yield
14.7%
Cash Flow
$1,981
Appreciation
10.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/01/2021
Lease End
07/31/2022
Lot Size
3,311
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,680Expenses
-$3,871Property Taxes
-$2,500Loan Payments
-$5,328Net Cash Flow
$1,981See more in Financials
Similar Listings