5822 W Thurston Ave
Milwaukee, WI 53218
List Price
$67,900
Initial Investment
$15,421Purchase Price
$55,800
Down Payment
25%
Rent
$1,000
Total Return
$35,505
Annualized Return
32.7%
Cap Rate
11.4%
Gross Yield
21.5%
Cash Flow
$2,640
Appreciation
6.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Move-in (within 30 days)
Lease Start
-
Lease End
-
Lot Size
5,830
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,400Expenses
-$4,027Property Taxes
-$1,700Loan Payments
-$3,034Net Cash Flow
$2,640See more in Financials
Similar Listings