Portfolios

Florida High Yield & Appreciation

  • Diversified group of FL assets located in Miami, Tampa, Orlando and Jacksonville markets
  • Strong overall high yields coupled with strong forecasts for overall home price appreciation
  • This grouping of assets provides good exposure to the high growth of Florida coupled with varied job growth drivers for each market
Brent Long
510-269-9391
Investment Price
$1,325,661
Number of Properties
11
  • Click "Pick Properties" to tailor the portfolio to your needs and make an offer.
  • You can pick properties by selecting them individually and by using filters.
  • The portfolio statistics table will only reflect the properties selected, after you click calculate.
Current Rent | Market Rent
Current Rent: Monthly rent under current lease.

Market Rent: Estimate of monthly rent if properties were leased in the current rental market.
View Financials
Average Price
 
$120,515
Avg. Monthly Rent
 
$1,145
Total Monthly Rent
 
$12,598
Unlevered Cash Flow
Net Cash Flow received after all operating expenses, capital expenditures, property taxes, and assuming 5% vacancy and no debt.
 
$61,346
Appreciation

Forecasted annual appreciation percentage increase over a 5 yr time horizon based upon monthly home appreciation data from Collateral Analytics, LLC.

 
2.5%
Average Size
 
1,427sqft
Number of Properties
 
11
Occupancy
 
100.0%
Gross Yield
Monthly rent x 12 months, divided by purchase price.
 
11.7%
Unlevered Net Yield
Annual net operating income minus capital expenditures, divided by purchase price. Assuming 5% vacancy and no debt.
 
5.0%
Levered IRR
A measure of annualized net return on an equity investment. Equals the discount rate at which the sum of the present value of all cash flows is zero. Calculation based on values in Manage Assumptions, 3% annual rent growth, and estimated disposition fees of 3.5%.
 
10.5%
Average Year Built
 
1983

Manage Assumptions
Assumptions are set at a portfolio level only, and wont be reflected to the property details pages

Address Year Built Price Current Rent Gross
Yield
Monthly rent x 12 months, divided by purchase price.
Unlevered
Net Yield
Annual net operating income minus capital expenditures, divided by purchase price. Assuming 5% vacancy and no debt.
Unlevered
Cash Flow
Net Cash Flow received after all operating expenses, capital expenditures, property taxes, and assuming 5% vacancy and no debt.
Levered
IRR
A measure of annualized net return on an equity investment. Equals the discount rate at which the sum of the present value of all cash flows is zero. Calculation based on values in Manage Assumptions, 3% annual rent growth, and estimated disposition fees of 3.5%.
4871 Cedar View Dr
Mulberry, FL 33860
2005 $136,156
$1,335 11.8% 6.1% $8,306 13.8% Coming Soon
1901 Hartford Court
West Palm Beach, FL 33409
1989 $139,900
$1,350 11.6% 2.0% $2,778 5.4%  
9309 SW 221st Street
Cutler Bay, FL 33190
2005 $214,900
$1,695 9.5% 2.8% $6,116 4.7%  
22511 SW 66th Avenue Unit 112
Boca Raton, FL 33428
1973 $117,500
$1,160 11.8% 1.6% $1,832 3.5%  
3405 Wiltshire Drive
Holiday, FL 34691
1968 $118,000
$1,060 10.8% 5.4% $6,319 12.7%  
Learn more about this investment opportunity
1625 Clay Street, 5th Floor, Oakland, CA 94612 Phone: 510-269-9400
Help