Portfolios

Central Florida Portfolio

  • Select properties in central Florida markets
Brent Long
510-269-9391
Investment Price
A marketplace fee of 0.5% of the aggregate, agreed upon sales price of the properties to be acquired will be applied to your transaction and be payable at closing.
$732,005
Number of Properties
3 of 5 available
  • Click "Pick Properties" to tailor the portfolio to your needs and make an offer.
  • You can pick properties by selecting them individually and by using filters.
  • The portfolio statistics table will only reflect the properties selected, after you click calculate.
Current Rent | Market Rent
Current Rent: Monthly rent under current lease.

Market Rent: Estimate of monthly rent if properties were leased in the current rental market.
View Financials
Average Price
 
$146,401
Avg. Monthly Rent
 
$1,226
Total Monthly Rent
 
$6,130
Unlevered Cash Flow
First year net cash flow received after all operating expenses, capital expenditures, property taxes, and assuming 5% vacancy and no debt.
 
$32,312
Appreciation

Forecasted annual appreciation percentage increase over a 5 yr time horizon based upon monthly home appreciation data from Collateral Analytics, LLC.

 
3.1%
Average Size
 
1,606sqft
Number of Properties
 
5
Occupancy
 
100.0%
Gross Yield
Monthly rent x 12 months, divided by purchase price.
 
10.0%
Unlevered Net Yield
Annual net operating income minus capital expenditures, divided by purchase price. Assuming 5% vacancy and no debt.
 
4.4%
Levered IRR
A measure of annualized net return on an equity investment. Equals the discount rate at which the sum of the present value of all cash flows is zero. Calculation based on values in Manage Assumptions, 5 year hold period, 3% annual rent growth, and estimated disposition fees of 3.5%.
 
11.1%
Average Year Built
 
1998

Manage Assumptions
Assumptions are set at a portfolio level only, and wont be reflected to the property details pages

Address Price Current Rent Gross
Yield
Monthly rent x 12 months, divided by purchase price.
Unlevered
Net Yield
Annual net operating income minus capital expenditures, divided by purchase price. Assuming 5% vacancy and no debt.
Unlevered
Cash Flow
First year net cash flow received after all operating expenses, capital expenditures, property taxes, and assuming 5% vacancy and no debt.
Levered
IRR
A measure of annualized net return on an equity investment. Equals the discount rate at which the sum of the present value of all cash flows is zero. Calculation based on values in Manage Assumptions, 5 year hold period, 3% annual rent growth, and estimated disposition fees of 3.5%.
Year Built Status
709 Hamster Ct
Poinciana, FL 34759
$144,059
$1,150 9.6% 3.5% $4,997 6.1% 1988 For Sale
758 Del Prado Dr
Kissimmee, FL 34758
$140,050
$1,115 9.6% 3.5% $4,862 13.3% 2002 For Sale
912 Delano Ct
Kissimmee, FL 34758
$130,594
$1,060 9.7% 4.5% $5,847 16.0% 1988 For Sale
1940 Cove Point Road
Port Orange, FL 32128
$181,146
$1,470 9.7% 4.6% $8,298 8.6% 2009 Sale Pending
4871 Cedar View Dr
Mulberry, FL 33860
$136,156
$1,335 11.8% 6.1% $8,306 11.7% 2005 Sale Pending
1625 Clay Street, 5th Floor, Oakland, CA 94612 Phone: 510-269-9400