Portfolios

Atlanta Metro - High Yield

  • Atlanta, the 9th largest metro area in the US with over 6.2M population
  • Fully leased, high gross yields assets located primarily within in-fill locations
  • The metro area is nationally ranked for job and population growth
  • Home price appreciation is forecast to be above national trends given home values are still at 70% of 2007 peak values
Brent Long
510-269-9391
Investment Price
$599,800
Number of Properties
5 of 6 available
Current Rent | Market Rent
Current Rent: Monthly rent under current lease.

Market Rent: Estimate of monthly rent if properties were leased in the current rental market.
View Financials
Average Price
 
$99,967
Avg. Monthly Rent
 
$941
Total Monthly Rent
 
$5,645
Unlevered Cash Flow
Net Cash Flow received after all operating expenses, capital expenditures, property taxes, and assuming 5% vacancy and no debt.
 
$36,983
Appreciation

Forecasted annual appreciation percentage increase over a 5 yr time horizon based upon monthly home appreciation data from Collateral Analytics, LLC.

 
2.6%
Average Size
 
1,455sqft
Number of Properties
 
6
Occupancy
 
100.0%
Gross Yield
Monthly rent x 12 months, divided by purchase price.
 
11.9%
Unlevered Net Yield
Annual net operating income minus capital expenditures, divided by purchase price. Assuming 5% vacancy and no debt.
 
6.2%
Levered IRR
A measure of annualized net return on an equity investment. Equals the discount rate at which the sum of the present value of all cash flows is zero. Calculation based on values in Manage Assumptions, 3% annual rent growth, and estimated disposition fees of 3.5%.
 
14.9%
Average Year Built
 
1985
Address Year Built Price Current Rent Gross
Yield
Monthly rent x 12 months, divided by purchase price.
Unlevered
Net Yield
Annual net operating income minus capital expenditures, divided by purchase price. Assuming 5% vacancy and no debt.
Unlevered
Cash Flow
Net Cash Flow received after all operating expenses, capital expenditures, property taxes, and assuming 5% vacancy and no debt.
Levered
IRR
A measure of annualized net return on an equity investment. Equals the discount rate at which the sum of the present value of all cash flows is zero. Calculation based on values in Manage Assumptions, 3% annual rent growth, and estimated disposition fees of 3.5%.
714 Baskins Circle
Winder, GA 30680
1998 $162,000
$1,375 10.2% 6.1% $9,913 15.1%  
1799 Devon Dr SW Unit 53
Atlanta, GA 30311
2005 $65,000
$780 14.4% 4.0% $2,629 10.5%  
20 BRECKENRIDGE DR
POWDER SPRINGS, GA 30127
1995 $140,600
$1,100 9.4% 5.6% $7,889 11.8%  
6835 Church St
Riverdale, GA 30274
1962 $84,800
$830 11.7% 6.9% $5,837 17.2%  
9006 Homewood Dr
Riverdale, GA 30274
1978 $67,000
$750 13.4% 7.7% $5,153 19.5%  
1625 Clay Street, 5th Floor, Oakland, CA 94612 Phone: 510-269-9400
Help