This Financial Pro Forma is provided to you for informational and general guidance purposes only. It is an estimate of
a possible financial return on your real estate purchase and may not be indicative of your actual results. Your actual
results may vary and Roofstock makes no guarantee as to the actual results of your purchase of the property. The numbers
below are based upon calculations using: (i) the online Property Assumptions under "Manage Assumptions" which you should
review and understand prior to investing and (ii) numbers and effects are based upon general financial and economic averages,
assumptions and conditions nationwide and in the real estate industry generally. All Property Assumptions initially provided
to you on the site are based upon the reasonable assumptions by Roofstock as to the property, its market and general economic
conditions and are not guarantees of actual results or numbers.
Financial and real estate market conditions as well as economic drivers such as interest rates, inflation, expenses, and
taxation are subject to rapid fluctuations and your results may differ in each geographic market.
This Financial Pro Forma is not to be used as a financial plan or as investment or real estate advice and is not intended as part
of a recommendation to purchase any investment property.