Memphis // TN

    List Price

    $1,140,000

    or

    Min Purchase

    1 of 4

    Avg Price

    $285,000

    Avg Sqft

    1,497

    Avg Year Built

    2022

    FINANCIAL HIGHLIGHTS

    Rent

    Monthly Average

    $1,784

    Monthly Total

    $7,135

    Occupancy

    100%

    Levered IRR

    13.4%

    Cap Rate

    4.3%

    Gross Yield

    7.5%

    Net Income

    $48,908

    Appreciation

    5.7%
    image0
    192 Bradford Cir, TuscaloosaAL 35405
    $280,000

    4 bd, 2 ba | 1,497 sqft 

    Exclusive

    Insp. Contingency

    Occupied

    7.7%

    Gross Yield

    5.5%

    Cap Rate

    Neighborhood Rating

    image0
    104 Bradford Cir, TuscaloosaAL 35405
    $280,000

    4 bd, 2 ba | 1,497 sqft 

    Exclusive

    Insp. Contingency

    Occupied

    7.7%

    Gross Yield

    5.5%

    Cap Rate

    Neighborhood Rating

    image0
    195 Castlebar Cir, TuscaloosaAL 35405
    $290,000

    4 bd, 2 ba | 1,497 sqft 

    Exclusive

    Insp. Contingency

    Occupied

    7.4%

    Gross Yield

    3.2%

    Cap Rate

    Neighborhood Rating

    image0
    4414 Easthaven Cir, TuscaloosaAL 35405
    $290,000

    4 bd, 2 ba | 1,497 sqft 

    Exclusive

    Insp. Contingency

    Occupied

    7.2%

    Gross Yield

    3.0%

    Cap Rate

    Neighborhood Rating