Memphis // TN

    List Price

    $850,000

    or

    Min Purchase

    1 of 3

    Avg Price

    $283,333

    Avg Sqft

    1,497

    Avg Year Built

    2022

    FINANCIAL HIGHLIGHTS

    Rent

    Monthly Average

    $1,795

    Monthly Total

    $5,385

    Occupancy

    100%

    Levered IRR

    14.6%

    Cap Rate

    4.7%

    Gross Yield

    7.6%

    Net Income

    $40,227

    Appreciation

    5.7%
    image0
    192 Bradford Cir, TuscaloosaAL 35405
    $280,000

    4 bd, 2 ba | 1,497 sqft 

    7.7%

    Gross Yield

    5.5%

    Cap Rate

    Neighborhood Rating

    image0
    104 Bradford Cir, TuscaloosaAL 35405
    $280,000

    4 bd, 2 ba | 1,497 sqft 

    7.7%

    Gross Yield

    5.5%

    Cap Rate

    Neighborhood Rating

    image0
    195 Castlebar Cir, TuscaloosaAL 35405
    $290,000

    4 bd, 2 ba | 1,497 sqft 

    7.4%

    Gross Yield

    3.2%

    Cap Rate

    Neighborhood Rating