MS and AL New Builds

  • Average 2016 Year Built
  • All 3bed/2baths + with 2 car attached garages
  • 5 year Warranty on HVAC systems
List Price

$2,183,850

Purchase all properties

$

Min Purchase

10 of 10

Avg Price

$218,385

Avg Sqft

1,867

Avg Year Built

2018

FINANCIAL HIGHLIGHTS

Rent

Monthly Average

$1,575

Monthly Total

$15,750

Occupancy

100%

Levered IRR

11.6%

Cap Rate

6.3%

Gross Yield

8.7%

Net Income

$138,390

Appreciation

3%
25891 Fieldstone Dr, MadisonAL 35756
$213,750

4 bd, 2 ba | 2,150 sqft 

10.1%

Gross Yield

7.5%

Cap Rate

Neighborhood Rating

image0
117 Old Orchard Rd, FlorenceAL 35634
$219,000

4 bd, 2 ba | 1,860 sqft 

9.0%

Gross Yield

6.7%

Cap Rate

Neighborhood Rating

image0
93 Old Orchard Rd, FlorenceAL 35634
$214,900

3 bd, 2 ba | 1,800 sqft 

8.3%

Gross Yield

6.1%

Cap Rate

Neighborhood Rating

image0
70 Old Orchard Rd, FlorenceAL 35634
$219,600

4 bd, 2 ba | 1,860 sqft 

9.0%

Gross Yield

6.6%

Cap Rate

Neighborhood Rating

image0
81 Old Orchard Rd, FlorenceAL 35634
$227,000

3 bd, 2 ba | 1,850 sqft 

7.9%

Gross Yield

5.7%

Cap Rate

Neighborhood Rating

image0
67 Briley Ct, FlorenceAL 35634
$220,100

4 bd, 2 ba | 2,000 sqft 

9.0%

Gross Yield

6.6%

Cap Rate

Neighborhood Rating

image0
55 Briley Ct, FlorenceAL 35634
$212,500

4 bd, 2 ba | 1,800 sqft 

8.8%

Gross Yield

6.4%

Cap Rate

Neighborhood Rating

image0
43 Briley Ct, FlorenceAL 35634
$227,000

3 bd, 2 ba | 1,850 sqft 

7.9%

Gross Yield

5.7%

Cap Rate

Neighborhood Rating

image0
94 Old Orchard Rd, FlorenceAL 35634
$215,000

3 bd, 2 ba | 1,750 sqft 

8.3%

Gross Yield

6.1%

Cap Rate

Neighborhood Rating

image0
106 Old Orchard Rd, FlorenceAL 35634
$215,000

3 bd, 2 ba | 1,750 sqft 

8.3%

Gross Yield

6.1%

Cap Rate

Neighborhood Rating

  • 1
  • 2