2026 Gardner St

Augusta, GA 30904
image0

3 bd, 2 ba | 1,344 sqft | Built in 2002

slider image
slider image
slider image
List Price
$189,500

Initial Investment

$51,639

Purchase Price

$189,500

Down Payment

25%

Rent

$1,310

Total Return

$96,765

Annualized Return

22.9%

Cap Rate

5.0%

Gross Yield

8.3%

Cash Flow

-$1,476

Appreciation

9.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

6,316

HOA

None

Flood Risk

Not Required

Ranch home of vinyl/aluminum siding located between two local churches on Gardner St. Home has been well maintained and as you enter there is luxury vinyl flooring and carpeting in each of the bathrooms. Open spacious living room into the dining area and kitchen. Eat in kitchen at counters or dining area. Stainless steel refrigerator, electric range and dishwasher. Main bedroom features an ensuite and walk in closet. The separate bedrooms have ample closet space. Home has nice storage area. Driveway is a concrete driveway and can accommodate 2-3 vehicles. Nice size back yard and some privacy. Home is total electric and heating and air.

See more in Analysis
Ryan Widener
Auben Realty (GA)
GA Agent License #272313

Annual Financial Highlights

Expected Rent

$14,934

Expenses

-$2,658

Property Taxes

-$3,450

Loan Payments

-$10,302

Net Cash Flow

-$1,476

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Pat Goodwin
Agent License 370324
Blanchard & Calhoun-evans
Certified Agent Brokerage:Ryan Widener
Auben Realty (GA)
GA Brokerage License H-62788
SourceGreater Augusta AOR
MLS #527589
Last Updated: 04/08/2024 23:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.