2138 Rosier Rd

Augusta, GA 30906
image0

3 bd, 2 ba | 1,482 sqft | Built in 1970

slider image
slider image
slider image
List Price
$175,000

Initial Investment

$47,688

Purchase Price

$175,000

Down Payment

25%

Rent

$1,290

Total Return

$101,733

Annualized Return

25.5%

Cap Rate

5.4%

Gross Yield

8.8%

Cash Flow

-$576

Appreciation

10.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

20,038

HOA

None

Flood Risk

Not Required

Welcome to 2138 Rosier Rd! This delightful brick home features 3 bedrooms and 2 bathrooms, offering ample space for comfortable living. Situated on a spacious lot, it boasts a very large backyard perfect for outdoor activities and relaxation. Conveniently located just 3 minutes from i520, it provides easy access to nearby amenities and commuting routes. With a new roof ensuring durability, the home also includes a large workshop underneath, ideal for hobbies or storage needs. While presenting as a solid structure, it awaits your personal touch with cosmetic upgrades to enhance its charm. Don't miss the opportunity to make this your own!

See more in Analysis
Ryan Widener
Auben Realty (GA)
GA Agent License #272313

Annual Financial Highlights

Expected Rent

$14,706

Expenses

-$2,618

Property Taxes

-$3,150

Loan Payments

-$9,514

Net Cash Flow

-$576

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:JASMIN BRADLEY
Agent License 353696
KELLER WILLIAMS REALTY
Certified Agent Brokerage:Ryan Widener
Auben Realty (GA)
GA Brokerage License H-62788
SourceGreater Augusta AOR
MLS #527611
Last Updated: 04/09/2024 16:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.