2611 Cairo Dr
Augusta, GA 30906
List Price
$199,900
Initial Investment
$54,473Purchase Price
$199,900
Down Payment
25%
Rent
$1,430
Total Return
$113,474
Annualized Return
24.8%
Cap Rate
5.2%
Gross Yield
8.6%
Cash Flow
-$1,172
Appreciation
10.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
10,454
HOA
None
Flood Risk
Not Required
2611 Cairo Dr... Completely remodeled 4 BR 2 BA brick home. New windows, new HVAC, no flooring, fresh paint, like new bathrooms, like new kitchen, brand new appliances and new fixtures. Seller is licensed agent.
See more in Analysis
Ryan Widener
Auben Realty (GA)
GA Agent License #272313
Annual Financial Highlights
Expected Rent
$16,302Expenses
-$3,407Property Taxes
-$3,200Loan Payments
-$10,868Net Cash Flow
-$1,172See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:CHARLES MARSHALL
Agent License 349736
VANDERMORGAN REALTY
Agent License 349736
VANDERMORGAN REALTY
Certified Agent Brokerage:Ryan Widener
Auben Realty (GA)
GA Brokerage License H-62788
Auben Realty (GA)
GA Brokerage License H-62788
SourceGreater Augusta AOR
MLS #527461
Last Updated: 04/04/2024 20:04
MLS #527461
Last Updated: 04/04/2024 20:04