3801 Crest Dr

Hephzibah, GA 30815
image0

4 bd, 2 ba | 1,869 sqft | Built in 1987

slider image
slider image
slider image
List Price
$239,900

Initial Investment

$65,373

Purchase Price

$239,900

Down Payment

25%

Rent

$1,610

Total Return

$116,348

Annualized Return

21.9%

Cap Rate

4.8%

Gross Yield

8.1%

Cash Flow

-$2,279

Appreciation

9.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

16,988

HOA

None

Flood Risk

Not Required

#UPDATED all brick ranch style home. As you enter the front door, you will step into the living room with vaulted ceiling and exposed wood beam and a wood burning fireplace. Solid surface wood floors throughout the home. The heart of any home is the kitchen. This one features custom tile backsplash, granite counter tops, brand new stainless steel appliances, and two bread boxes. Both bathrooms updated with custom vanities to include granite countertops and framed mirrors.

See more in Analysis
Ryan Widener
Auben Realty (GA)
GA Agent License #272313

Annual Financial Highlights

Expected Rent

$18,354

Expenses

-$3,741

Property Taxes

-$3,850

Loan Payments

-$13,042

Net Cash Flow

-$2,279

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:JUSTIN BOLIN
Agent License SC69639
VANDERMORGAN REALTY
Certified Agent Brokerage:Ryan Widener
Auben Realty (GA)
GA Brokerage License H-62788
SourceGreater Augusta AOR
MLS #527519
Last Updated: 04/05/2024 20:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.