3951 Crest Dr
Hephzibah, GA 30815
List Price
$299,900
Initial Investment
$81,723Purchase Price
$299,900
Down Payment
25%
Rent
$1,870
Total Return
$141,563
Annualized Return
21.3%
Cap Rate
4.5%
Gross Yield
7.5%
Cash Flow
-$3,581
Appreciation
9.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
0
HOA
None
Flood Risk
Not Required
3951 Crest Drive: Sandridge Subdivision! Located off Tobacco Road- 1/2 mile outside Ft. Eisenhower, gate5! spacious 4-bedroom, 2-full bath, 2484 sf home+2 car garage. Livingroom, dining room, kitchen w/appliances+ breakfast area, laundry and fenced yard! Owner still working on some cosmetic concerns. Only $299,900! Move in quick! Call today!
See more in Analysis
Ryan Widener
Auben Realty (GA)
GA Agent License #272313
Annual Financial Highlights
Expected Rent
$21,318Expenses
-$3,795Property Taxes
-$4,800Loan Payments
-$16,304Net Cash Flow
-$3,581See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:MURRAY WILLIAMS
Agent License 07613
VETERANS REALTY COMPANY, INC.
Agent License 07613
VETERANS REALTY COMPANY, INC.
Certified Agent Brokerage:Ryan Widener
Auben Realty (GA)
GA Brokerage License H-62788
Auben Realty (GA)
GA Brokerage License H-62788
SourceGreater Augusta AOR
MLS #527679
Last Updated: 04/12/2024 13:04
MLS #527679
Last Updated: 04/12/2024 13:04