7506 E 118th St
Kansas City, MO 64134
List Price
$265,000
Initial Investment
$72,213Purchase Price
$265,000
Down Payment
25%
Rent
$1,690
Total Return
$118,964
Annualized Return
20.3%
Cap Rate
4.2%
Gross Yield
7.7%
Cash Flow
-$4,020
Appreciation
9.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
9,883
HOA
None
Flood Risk
Not Required
3 Bedroom 2 bath R Ranch style home. Updated kitchen with new appliances. Updated baths. Fresh paint and new carpet throughout. New roof and HVAC. Partially finished basement for additional space. 2 car garage. This is a Fannie Mae homepath home.
See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Agent License #2018018941
Annual Financial Highlights
Expected Rent
$19,266Expenses
-$3,429Property Taxes
-$5,450Loan Payments
-$14,407Net Cash Flow
-$4,020See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Tanya Baumgart
Chartwell Realty LLC
Chartwell Realty LLC
Certified Agent Brokerage:Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
eXp Realty LLC (Caleb Brown-MO)
MO Brokerage License 2016012645
SourceHeartland MLS
MLS #2484146
Last Updated: 04/20/2024 09:04
MLS #2484146
Last Updated: 04/20/2024 09:04