2231 Dry Moss Pass
San Antonio, TX 78224
List Price
$236,990
Initial Investment
$64,580Purchase Price
$236,990
Down Payment
25%
Rent
$1,810
Total Return
$86,428
Annualized Return
18.2%
Cap Rate
5.0%
Gross Yield
9.2%
Cash Flow
-$1,238
Appreciation
6.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
0
HOA
$29/mo
Flood Risk
Not Required
Great opportunity for first time home buyers or investors looking to purchase a portfolio of turnkey homes. National Home Corporation (NHC) strives to bring affordable housing with maximum square footage and useability to the market. This community build on San Antonio's Southwest, with easy access to SW Loop 410 and IH-35, across the highway from Palo Alto Community College and minutes from Texas A&M San Antonio! Enjoy your slice of heaven within the highly sought after Hunters Pond subdivision; 4 bedrooms
See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046
Annual Financial Highlights
Expected Rent
$20,634Expenses
-$3,438Property Taxes
-$5,550Loan Payments
-$12,884Net Cash Flow
-$1,238See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Dayton Schrader
Agent License 0312921
Exp Realty Llc
Agent License 0312921
Exp Realty Llc
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
White Line Realty
TX Brokerage License 9007429
SourceMLS #1767494
Last Updated: 04/18/2024 22:04
Last Updated: 04/18/2024 22:04