234 Waugh St
San Antonio, TX 78223
List Price
$95,000
Initial Investment
$25,888Purchase Price
$95,000
Down Payment
25%
Rent
$1,150
Total Return
$56,164
Annualized Return
27.7%
Cap Rate
7.7%
Gross Yield
14.5%
Cash Flow
$1,456
Appreciation
8.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
7,500
HOA
None
Flood Risk
Not Required
See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683
Annual Financial Highlights
Expected Rent
$13,110Expenses
-$3,189Property Taxes
-$3,300Loan Payments
-$5,165Net Cash Flow
$1,456See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Marisol Marroquin
eXp Realty
eXp Realty
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
Guerin Property Services
TX Brokerage License 9000203
SourceMLS #1766828
Last Updated: 04/15/2024 15:04
Last Updated: 04/15/2024 15:04