9820 Sanborn Grist

San Antonio, TX 78254
image0

4 bd, 3 ba | 1,950 sqft | Built in 2024

slider image
slider image
slider image
List Price
$261,999

Initial Investment

$71,395

Purchase Price

$261,999

Down Payment

25%

Rent

$2,060

Total Return

$87,732

Annualized Return

17.1%

Cap Rate

5.1%

Gross Yield

9.4%

Cash Flow

-$1,237

Appreciation

6.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

0

HOA

$63/mo

Flood Risk

Not Required

This Ridley two-story home is great. On the first floor is an open living area connected to the foyer, which includes a family room, dining area and kitchen. Upstairs are four bedrooms, including the owner's suite, as well as a loft that can serve as an extra living space or game room. Estimated COE May 2024. Prices, dimensions and features may vary and are subject to change. Photos are for illustrative purposes only.

See more in Analysis
Collin Corrington
White Line Realty
TX Agent License #706046

Annual Financial Highlights

Expected Rent

$23,484

Expenses

-$4,328

Property Taxes

-$6,150

Loan Payments

-$14,244

Net Cash Flow

-$1,237

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Christopher Marti
Rebate Haus, LLC
Certified Agent Brokerage:Collin Corrington
White Line Realty
TX Brokerage License 9007429
SourceMLS #1766761
Last Updated: 04/20/2024 21:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.