922 Laurelwood Dr South Bend, IN 46637
4bd, 3ba | 2,562sqft | Built in 1988
Expand
Initial Investment
$145,105
List Price: $142,000
Purchase Price
$142,000
Down Payment
100%
Rent
$1,350

Total Return
$55,164
Annualized Return
7.4%
Cap Rate
6.7%
Gross Yield
11.4%
Cash Flow
$8,680
Appreciation
2.4%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
12/01/2017 
Lease End
11/30/2018 
Lot Size
12,196 
HOA
None
Flood Risk
Not Required
  • 924 Laurelwood tenant has additional $50 fee for appliance rental
  • Less than 10 minute drive to the University of Notre Dame

Annual Financial Highlight
Expected Rent
$15,390
Expenses
-$4,110
Property Taxes
-$2,600
Loan Payments
$0

Net Cash Flow
$8,680
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no initial tenant placement and monthly management fees until your property is leased<

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

BESbswy