19444 Skylers Dr
Edmond, OK 73012
List Price
$156,860
Initial Investment
$42,238Purchase Price
$155,000
Down Payment
25%
Rent
$1,220
Total Return
$37,954
Annualized Return
13.8%
Cap Rate
5.7%
Gross Yield
9.4%
Cash Flow
$68
Appreciation
4.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/05/2019
Lease End
04/04/2021
Lot Size
6,460
HOA
$15/mo
Flood Risk
Not Required
- Pet fee included in monthly rent of $25
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,908Expenses
-$3,213Property Taxes
-$2,200Loan Payments
-$8,427Net Cash Flow
$68See more in Financials
Similar Listings