280 Jupiter Dr.
Center Point, AL 35215
List Price
$119,000
Initial Investment
$32,924Purchase Price
$119,100
Down Payment
25%
Rent
$1,250
Total Return
$60,504
Annualized Return
25.9%
Cap Rate
8.5%
Gross Yield
12.6%
Cash Flow
$2,916
Appreciation
6.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/16/2020
Lease End
12/31/2020
Lot Size
18,870
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,250Expenses
-$3,759Property Taxes
-$1,100Loan Payments
-$6,475Net Cash Flow
$2,916See more in Financials
Similar Listings