1020 Egret Dr

Birmingham, AL 35214
image0

3 bd, 2 ba | 1,610 sqft | Built in 1963

slider image
slider image
slider image
List Price
$151,600

Initial Investment

$42,010

Purchase Price

$151,600

Down Payment

25%

Rent

$1,250

Total Return

$50,276

Annualized Return

17.7%

Cap Rate

6.5%

Gross Yield

9.9%

Cash Flow

$1,059

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/14/2019

Lease End

05/31/2020

Lot Size

23,016

HOA

None

Flood Risk

Not Required

  • December 2016 Rehab included: New HVAC (with cage), New water heater and refinished hardwood floors
  • Metal roof
  • Well maintained property, <$1,000 in CapEx
  • Professionally Managed by 1st Choice Properties LLC

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,250

Expenses

-$3,349

Property Taxes

-$1,600

Loan Payments

-$8,242

Net Cash Flow

$1,059

See more in Financials

Similar Listings