520 Saint Barbara Ln

Cahokia, IL 62206
image0

4 bd, 1 ba | 1,305 sqft | Built in 1959

slider image
slider image
slider image
List Price
$44,000

Initial Investment

$44,153

Purchase Price

$43,500

Down Payment

100%

Rent

$800

Total Return

$29,016

Annualized Return

12.0%

Cap Rate

9.1%

Gross Yield

22.1%

Cash Flow

$3,433

Appreciation

5.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

03/03/2020

Lease End

03/02/2021

Lot Size

7,074

HOA

None

Flood Risk

Not Required

  • Roofstock Turnkey property
  • Updated electrical panels, new wiring, new flooring, new paint, new cabinets!
  • Free 1 year home warranty through American Home Shield paid by Seller (cost of $660)
  • New tenant with 1 year lease
  • Passed all city inspections
  • Go to join.roofstock.com/turnkey to learn more about the Roofstock Turnkey program

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,120

Expenses

-$3,487

Property Taxes

-$2,200

Loan Payments

$0

Net Cash Flow

$3,433

See more in Financials

Similar Listings