1232 Faye Ct

McDonough, GA 30253
image0

4 bd, 2.5 ba | 1,887 sqft | Built in 2019

slider image
slider image
slider image
Curb View
Tentative Price
$204,000

Initial Investment

$53,546

Purchase Price

$196,500

Down Payment

25%

Rent

$1,495

Total Return

$108,309

Annualized Return

25.2%

Cap Rate

5.9%

Gross Yield

9.1%

Cash Flow

$546

Appreciation

9.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

04/27/2020

Lease End

05/02/2021

Lot Size

2,629

HOA

$3/mo

Flood Risk

Not Required

  • This is a Roofstock Reserve property, our premier collection of homes owned by Roofstock. Learn more here
  • Free 1-year home warranty through American Home Shield
  • Lender fee's waived with Axos ($995) - contact Joshua Behlmann (858-376-6406) for more information
  • Newly built home in 2019

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$17,043

Expenses

-$3,114

Property Taxes

-$2,700

Loan Payments

-$10,683

Net Cash Flow

$546

See more in Financials

Similar Listings