163 Central Ave
Matteson, IL 60443
List Price
$84,900
Initial Investment
$83,497Purchase Price
$82,000
Down Payment
100%
Rent
$1,150
Total Return
$44,029
Annualized Return
9.7%
Cap Rate
6.6%
Gross Yield
16.8%
Cash Flow
$4,641
Appreciation
5.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/01/2019
Lease End
06/30/2021
Lot Size
159,648
HOA
None
Flood Risk
Not Required
- New A/C unit installed
- Minimal estimated repairs needed
- Walking distance to Woodgate Elementary School and Woodgate Park
- Seller recently made repairs on home, view inspection documents for more info
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,110Expenses
-$4,069Property Taxes
-$4,400Loan Payments
$0Net Cash Flow
$4,641See more in Financials
Similar Listings