371 Orange Blossom Trl
Warrior, AL 35180
List Price
$142,500
Initial Investment
$40,366Purchase Price
$139,650
Down Payment
25%
Rent
$1,099
Total Return
$55,342
Annualized Return
19.5%
Cap Rate
6.5%
Gross Yield
9.4%
Cash Flow
$880
Appreciation
6.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/07/2020
Lease End
07/31/2021
Lot Size
26,136
HOA
None
Flood Risk
Not Required
- Attractive 3 bed, 2 bath built in 2007
- Located at the end of a secluded cul-de-sac
- 4-star neighborhood rating
- October rent has been paid. See ledger in diligence vault
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,529Expenses
-$3,056Property Taxes
-$1,000Loan Payments
-$7,592Net Cash Flow
$880See more in Financials
Similar Listings