101 E Bruce Ave
Dayton, OH 45405
List Price
$69,900
Initial Investment
$63,438Purchase Price
$62,500
Down Payment
100%
Rent
$995
Total Return
$47,328
Annualized Return
13.4%
Cap Rate
9.5%
Gross Yield
19.1%
Cash Flow
$5,243
Appreciation
6.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/01/2021
Lease End
04/30/2022
Lot Size
4,800
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,343Expenses
-$4,200Property Taxes
-$1,900Loan Payments
$0Net Cash Flow
$5,243See more in Financials
Similar Listings