20331 Morris Ave

Euclid, OH 44123
image0

3 bd, 1.5 ba | 1,104 sqft | Built in 1943

slider image
slider image
slider image
List Price
$92,000

Initial Investment

$29,430

Purchase Price

$108,000

Down Payment

25%

Rent

$950

Total Return

$34,601

Annualized Return

15.8%

Cap Rate

4.5%

Gross Yield

10.6%

Cash Flow

-$1,597

Appreciation

7.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

12/01/2019

Lease End

M/M

Lot Size

4,816

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,830

Expenses

-$2,855

Property Taxes

-$3,700

Loan Payments

-$5,871

Net Cash Flow

-$1,597

See more in Financials

Similar Listings